10-Q
--12-31false0001991792Q20.10510001991792us-gaap:PreferredStockMemberck0001991792:SeriesERedeemableConvertiblePreferredStockMember2023-06-300001991792us-gaap:AdditionalPaidInCapitalMember2023-06-300001991792ck0001991792:TwoThousandAndTwentyFourEmployeeStockPurchasePlanMember2024-01-012024-06-3000019917922023-03-310001991792srt:MinimumMemberus-gaap:EmployeeStockOptionMember2023-01-012023-06-300001991792ck0001991792:SeriesBRedeemableConvertiblePreferredStockMember2024-06-300001991792us-gaap:RetainedEarningsMember2023-01-012023-03-310001991792us-gaap:PreferredStockMemberck0001991792:SeriesCRedeemableConvertiblePreferredStockMember2023-03-310001991792ck0001991792:PersonnelRelatedExpensesMember2024-06-300001991792ck0001991792:SeriesA1RedeemableConvertiblePreferredStockMemberus-gaap:PreferredStockMember2023-12-310001991792us-gaap:FairValueInputsLevel3Memberck0001991792:SuccessFeeLiabilityMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001991792us-gaap:CommonStockMember2024-01-012024-03-310001991792ck0001991792:PersonnelRelatedExpensesMember2023-12-310001991792us-gaap:CommonStockMember2022-12-310001991792us-gaap:CommonStockMember2024-03-310001991792ck0001991792:SuccessFeeLiabilityMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-3100019917922023-06-300001991792us-gaap:PreferredStockMemberck0001991792:SeriesCRedeemableConvertiblePreferredStockMember2023-12-3100019917922024-03-310001991792us-gaap:PreferredStockMemberck0001991792:SeriesFRedeemableConvertiblePreferredStockMember2023-12-310001991792us-gaap:PreferredStockMemberck0001991792:SeriesCRedeemableConvertiblePreferredStockMember2024-01-012024-03-310001991792us-gaap:EmployeeStockOptionMember2023-04-012023-06-300001991792us-gaap:AdditionalPaidInCapitalMember2022-12-310001991792us-gaap:PreferredStockMemberck0001991792:SeriesDRedeemableConvertiblePreferredStockMember2023-03-310001991792ck0001991792:TwoThousandAndTwentyFourEmployeeStockPurchasePlanMember2024-06-300001991792ck0001991792:KisseiPharmaceuticalCoLtdMemberck0001991792:SeriesDRedeemableConvertiblePreferredStockMember2020-03-012020-03-310001991792us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001991792us-gaap:EmployeeStockOptionMemberck0001991792:FairValueMember2023-06-300001991792us-gaap:PreferredStockMemberck0001991792:SeriesBRedeemableConvertiblePreferredStockMember2024-01-012024-03-310001991792ck0001991792:SeriesCRedeemableConvertiblePreferredStockMember2024-06-300001991792ck0001991792:LepuBiotechCoLtdMember2019-03-012019-03-310001991792ck0001991792:DanforthAdvisorsLlcMembersrt:MaximumMember2023-01-012023-06-300001991792us-gaap:CommonStockMember2023-12-310001991792ck0001991792:SeriesERedeemableConvertiblePreferredStockMember2023-12-310001991792us-gaap:RetainedEarningsMember2024-06-300001991792us-gaap:AdditionalPaidInCapitalMember2024-06-300001991792ck0001991792:SeriesDRedeemableConvertiblePreferredStockMember2024-06-300001991792us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AvailableforsaleSecuritiesMember2023-12-310001991792us-gaap:RetainedEarningsMember2022-12-310001991792us-gaap:RetainedEarningsMember2024-03-310001991792ck0001991792:SeriesBRedeemableConvertiblePreferredStockMember2023-12-310001991792srt:MinimumMemberus-gaap:EmployeeStockOptionMember2024-01-012024-06-3000019917922024-04-012024-06-300001991792us-gaap:PreferredStockMemberck0001991792:SeriesERedeemableConvertiblePreferredStockMember2023-03-310001991792us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-06-300001991792ck0001991792:ExternalResearchAndDevelopmentExpensesMember2024-06-300001991792ck0001991792:ReservedForFutureEsppIssuancesMember2024-06-300001991792us-gaap:EmployeeStockOptionMember2024-01-012024-06-300001991792us-gaap:RetainedEarningsMember2023-03-310001991792ck0001991792:ReservedForFutureStockOptionIssuancesMember2024-06-300001991792us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-06-300001991792us-gaap:PreferredStockMemberck0001991792:SeriesBRedeemableConvertiblePreferredStockMember2023-06-300001991792us-gaap:EmployeeStockOptionMember2024-01-012024-06-300001991792ck0001991792:SeriesA1RedeemableConvertiblePreferredStockMemberus-gaap:PreferredStockMember2023-03-310001991792us-gaap:PreferredStockMemberck0001991792:SeriesBRedeemableConvertiblePreferredStockMember2022-12-310001991792us-gaap:IPOMember2024-01-290001991792us-gaap:CommonStockMember2023-04-012023-06-300001991792us-gaap:EmployeeStockOptionMembersrt:MinimumMember2023-04-012023-06-300001991792us-gaap:PreferredStockMemberck0001991792:SeriesDRedeemableConvertiblePreferredStockMember2023-06-300001991792ck0001991792:SeriesERedeemableConvertiblePreferredStockMember2024-06-300001991792ck0001991792:TwoThousandTwentyFourPlanMember2024-01-110001991792ck0001991792:SeriesA1RedeemableConvertiblePreferredStockMember2024-06-300001991792us-gaap:RetainedEarningsMember2023-04-012023-06-300001991792us-gaap:IPOMember2024-01-012024-03-310001991792us-gaap:RetainedEarningsMember2023-06-300001991792ck0001991792:ExternalResearchAndDevelopmentExpensesMember2023-12-310001991792us-gaap:IPOMemberus-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001991792us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AvailableforsaleSecuritiesMember2024-06-300001991792us-gaap:PreferredStockMemberck0001991792:SeriesDRedeemableConvertiblePreferredStockMember2024-01-012024-03-310001991792ck0001991792:DanforthAdvisorsLlcMembersrt:MaximumMember2024-01-012024-06-3000019917922024-01-012024-06-300001991792us-gaap:PreferredStockMemberck0001991792:SeriesERedeemableConvertiblePreferredStockMember2023-12-310001991792ck0001991792:DanforthAdvisorsLlcMembersrt:MaximumMember2023-04-012023-06-300001991792us-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001991792us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AvailableforsaleSecuritiesMember2023-12-310001991792us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001991792us-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001991792ck0001991792:UnderwritersMember2024-01-292024-01-290001991792us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001991792us-gaap:PreferredStockMemberck0001991792:SeriesFRedeemableConvertiblePreferredStockMember2024-01-012024-03-310001991792us-gaap:EmployeeStockOptionMember2024-06-300001991792us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-06-300001991792us-gaap:ResearchAndDevelopmentExpenseMember2023-04-012023-06-300001991792us-gaap:RetainedEarningsMember2024-04-012024-06-300001991792us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001991792us-gaap:AdditionalPaidInCapitalMember2023-12-310001991792ck0001991792:LepuBiotechCoLtdMember2024-01-012024-06-300001991792us-gaap:GeneralAndAdministrativeExpenseMember2024-04-012024-06-300001991792ck0001991792:TwoThousandFifteenPlanMember2024-06-300001991792us-gaap:EmployeeStockOptionMember2023-12-310001991792us-gaap:ResearchAndDevelopmentExpenseMember2024-04-012024-06-300001991792us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AvailableforsaleSecuritiesMember2024-06-300001991792us-gaap:CommonStockMember2023-06-300001991792us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-06-300001991792ck0001991792:LepuBiotechCoLtdMember2019-03-310001991792ck0001991792:SeriesA1RedeemableConvertiblePreferredStockMemberus-gaap:PreferredStockMember2023-06-300001991792us-gaap:PreferredStockMemberck0001991792:SeriesBRedeemableConvertiblePreferredStockMember2023-12-310001991792ck0001991792:SeriesA1RedeemableConvertiblePreferredStockMemberus-gaap:PreferredStockMember2022-12-310001991792ck0001991792:OtherMember2024-06-300001991792us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001991792us-gaap:CommonStockMemberus-gaap:IPOMember2024-01-012024-03-3100019917922024-06-300001991792us-gaap:EmployeeStockOptionMember2024-04-012024-06-300001991792ck0001991792:LepuBiotechCoLtdMember2023-04-012023-06-300001991792ck0001991792:KisseiPharmaceuticalCoLtdMember2024-04-012024-06-300001991792us-gaap:PreferredStockMemberck0001991792:SeriesCRedeemableConvertiblePreferredStockMember2022-12-310001991792us-gaap:PreferredStockMemberck0001991792:SeriesERedeemableConvertiblePreferredStockMember2022-12-310001991792ck0001991792:SeriesDRedeemableConvertiblePreferredStockMember2023-12-310001991792ck0001991792:KisseiPharmaceuticalCoLtdMember2020-03-012020-03-310001991792ck0001991792:TwoThousandAndTwentyFourEmployeeStockPurchasePlanMember2024-04-012024-06-300001991792us-gaap:EmployeeStockOptionMembersrt:MaximumMember2024-01-012024-06-300001991792ck0001991792:OtherMember2023-12-310001991792ck0001991792:LepuBiotechCoLtdMember2023-01-012023-06-300001991792us-gaap:CommonStockMember2023-01-012023-03-310001991792us-gaap:EmployeeStockOptionMember2023-01-012023-12-310001991792us-gaap:PreferredStockMemberck0001991792:SeriesBRedeemableConvertiblePreferredStockMember2023-03-3100019917922023-01-012023-12-3100019917922023-01-012023-06-300001991792ck0001991792:SeriesFRedeemableConvertiblePreferredStockMember2024-06-300001991792us-gaap:AdditionalPaidInCapitalMember2023-03-310001991792us-gaap:PreferredStockMemberck0001991792:SeriesDRedeemableConvertiblePreferredStockMember2023-12-310001991792us-gaap:CommonStockMember2024-06-300001991792ck0001991792:DeferredOfferingCostsMember2023-12-310001991792us-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-3000019917922023-04-012023-06-300001991792ck0001991792:DanforthAdvisorsLlcMembersrt:MaximumMember2024-04-012024-06-300001991792us-gaap:RetainedEarningsMember2024-01-012024-03-310001991792ck0001991792:LepuBiotechCoLtdMember2024-04-012024-06-300001991792ck0001991792:ProfessionalFeesMember2024-06-3000019917922024-08-0500019917922024-03-050001991792ck0001991792:FairValueMemberus-gaap:EmployeeStockOptionMember2024-06-300001991792us-gaap:IPOMember2024-01-292024-01-2900019917922023-12-310001991792ck0001991792:TwoThousandTwentyTwoPlanMember2024-06-300001991792ck0001991792:KisseiPharmaceuticalCoLtdMember2023-01-012023-06-300001991792ck0001991792:SeriesFRedeemableConvertiblePreferredStockMember2023-12-3100019917922023-01-012023-03-310001991792ck0001991792:KisseiPharmaceuticalCoLtdMember2023-04-012023-06-300001991792us-gaap:CommonStockMember2024-04-012024-06-300001991792us-gaap:GeneralAndAdministrativeExpenseMember2023-04-012023-06-300001991792ck0001991792:TwoThousandTwentyFourPlanMember2024-06-3000019917922022-12-310001991792us-gaap:EmployeeStockOptionMembersrt:MaximumMember2023-01-012023-06-300001991792ck0001991792:TwoThousandAndTwentyFourEmployeeStockPurchasePlanMember2024-01-112024-01-110001991792us-gaap:AdditionalPaidInCapitalMember2024-03-310001991792ck0001991792:ProfessionalFeesMember2023-12-310001991792us-gaap:PreferredStockMemberck0001991792:SeriesERedeemableConvertiblePreferredStockMember2024-01-012024-03-310001991792ck0001991792:SeriesCRedeemableConvertiblePreferredStockMember2023-12-310001991792ck0001991792:LepuBiotechCoLtdMembersrt:MaximumMember2019-03-012019-03-310001991792us-gaap:CommonStockMember2023-03-310001991792us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001991792ck0001991792:SeriesA1RedeemableConvertiblePreferredStockMemberus-gaap:PreferredStockMember2024-01-012024-03-310001991792ck0001991792:KisseiPharmaceuticalCoLtdMembersrt:MaximumMember2020-03-012020-03-310001991792ck0001991792:TwoThousandAndTwentyFourEmployeeStockPurchasePlanMember2024-01-110001991792ck0001991792:KisseiPharmaceuticalCoLtdMember2024-01-012024-06-300001991792us-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001991792us-gaap:PreferredStockMemberck0001991792:SeriesDRedeemableConvertiblePreferredStockMember2022-12-310001991792us-gaap:EmployeeStockOptionMembersrt:MaximumMember2023-04-012023-06-300001991792ck0001991792:SeriesA1RedeemableConvertiblePreferredStockMember2023-12-310001991792ck0001991792:UnderwritersMember2024-01-2900019917922024-01-012024-03-310001991792us-gaap:PreferredStockMemberck0001991792:SeriesCRedeemableConvertiblePreferredStockMember2023-06-300001991792us-gaap:RetainedEarningsMember2023-12-31iso4217:USDxbrli:sharesck0001991792:Claimxbrli:purexbrli:sharesck0001991792:Segmentck0001991792:Leasesiso4217:USD

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________________ to _____________________

Commission File Number: 001-41925

 

CG Oncology, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

37-1611499

( State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

400 Spectrum Center Drive, Suite 2040

Irvine, CA

92618

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (949) 409-3700

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.0001 per share

 

CGON

 

The Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

As of August 5, 2024, the registrant had 67,077,020 shares of common stock, $0.0001 par value per share, outstanding.

 

 


Table of Contents

 

 

 

Page

 

 

 

PART I.

FINANCIAL INFORMATION

 

 

 

 

Item 1.

Condensed Financial Statements (unaudited)

1

 

Condensed Balance Sheets

1

 

Condensed Statements of Operations and Comprehensive Loss

2

 

Condensed Statements of Redeemable Convertible Preferred Stock and Stockholders’ Equity (Deficit)

3

 

Condensed Statements of Cash Flows

4

 

Notes to Condensed Financial Statements

5

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

15

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

25

Item 4.

Controls and Procedures

25

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

26

Item 1A.

Risk Factors

26

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

27

Item 3.

Defaults Upon Senior Securities

27

Item 4.

Mine Safety Disclosures

27

Item 5.

Other Information

27

Item 6.

Exhibits

28

Signatures

29

 

i


PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

CG ONCOLOGY, INC.

Condensed Balance Sheets

(In thousands, except share and per share amounts)

(unaudited)

 

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Assets

 

(unaudited)

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

25,158

 

 

$

8,266

 

Marketable securities

 

 

527,722

 

 

 

179,408

 

Prepaid expenses and other current assets

 

 

10,802

 

 

 

6,358

 

Accounts receivable - other

 

 

182

 

 

 

92

 

Total current assets

 

 

563,864

 

 

 

194,124

 

Property and equipment, net

 

 

84

 

 

 

69

 

Operating lease right-of-use assets

 

 

329

 

 

 

422

 

Other assets

 

 

53

 

 

 

19

 

Deferred offering costs

 

 

 

 

 

4,667

 

Total assets

 

$

564,330

 

 

$

199,301

 

Liabilities, Convertible Preferred Stock and Stockholders’ Equity (Deficit)

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

4,491

 

 

$

3,242

 

Success fee liability, current portion

 

 

 

 

 

352

 

Operating lease liabilities, current portion

 

 

237

 

 

 

217

 

Accrued expenses and other current liabilities

 

 

7,125

 

 

 

10,443

 

Total current liabilities

 

 

11,853

 

 

 

14,254

 

Success fee liability, non-current

 

 

 

 

 

13

 

Operating lease liabilities, net of current portion

 

 

118

 

 

 

244

 

Total liabilities

 

 

11,971

 

 

 

14,511

 

Commitments and contingencies (Note 5)

 

 

 

 

 

 

Redeemable convertible preferred stock:

 

 

 

 

 

 

Series A-1 redeemable convertible preferred stock, $0.0001 par value per share; zero 
   and
5,075,000 shares authorized, issued and outstanding as of June 30, 2024 and
   December 31, 2023, respectively; liquidation value of $
0 and $3,570 as of
  June 30, 2024 and December 31, 2023, respectively

 

 

 

 

 

3,570

 

Series B redeemable convertible preferred stock, $0.0001 par value per share; zero
   and
11,973,000 shares authorized, issued and outstanding as of June 30, 2024 and
   December 31, 2023; liquidation value of $
0 and $10,000 as of June 30, 2024 and
   December 31, 2023, respectively

 

 

 

 

 

10,000

 

Series C redeemable convertible preferred stock, $0.0001 par value per share; zero
   and
73,598,283 shares authorized, issued and outstanding as of June 30, 2024 and
   December 31, 2023, respectively; liquidation value of $
0 and $22,000 as of
   June 30, 2024 and December 31, 2023, respectively

 

 

 

 

 

22,000

 

Series D redeemable convertible preferred stock, $0.0001 par value per share; zero
   and
53,271,754 shares authorized, issued and outstanding as of June 30, 2024 and
   December 31, 2023, respectively; liquidation value of $
0 and $47,300 as of
   June 30, 2024 and December 31, 2023, respectively

 

 

 

 

 

47,300

 

Series E redeemable convertible preferred stock, $0.0001 par value per share; zero
   and
112,422,700 shares authorized, issued and outstanding as of June 30, 2024 and
   December 31, 2023, respectively; liquidation value of $
0 and $120,000 as of
   June 30, 2024 and December 31, 2023, respectively

 

 

 

 

 

120,000

 

Series F redeemable convertible preferred stock, $0.0001 par value per share; zero
   and
81,587,937 shares issued and outstanding as of June 30, 2024 and
   December 31, 2023, respectively; liquidation value of
zero and $105,020 as of
   June 30, 2024 and December 31, 2023, respectively

 

 

 

 

 

105,020

 

Stockholders’ equity (deficit):

 

 

 

 

 

 

Common stock, $0.0001 par value per share; 700,000,000 and 493,530,000 shares
   authorized as of June 30, 2024 and December 31, 2023, respectively;
66,659,852
   and
5,222,283 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively

 

 

7

 

 

 

 

Additional paid-in capital

 

 

718,130

 

 

 

6,842

 

Accumulated deficit

 

 

(165,778

)

 

 

(129,942

)

Total stockholders' equity (deficit)

 

 

552,359

 

 

 

(123,100

)

Total liabilities, redeemable convertible preferred stock and stockholders' equity (deficit)

 

$

564,330

 

 

$

199,301

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

1


CG ONCOLOGY, INC.

Condensed Statements of Operations and Comprehensive Loss

(In thousands, except share and per share amounts)

(unaudited)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Research and collaboration revenue

 

$

111

 

 

$

 

 

$

640

 

 

$

194

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

18,470

 

 

 

9,832

 

 

 

35,680

 

 

 

17,677

 

General and administrative

 

 

7,494

 

 

 

2,494

 

 

 

13,282

 

 

 

4,568

 

Total operating expenses

 

 

25,964

 

 

 

12,326

 

 

 

48,962

 

 

 

22,245

 

Loss from operations

 

 

(25,853

)

 

 

(12,326

)

 

 

(48,322

)

 

 

(22,051

)

Other income (expense), net:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income, net

 

 

6,943

 

 

 

771

 

 

 

12,487

 

 

 

1,817

 

Other (expense) income, net

 

 

8

 

 

 

(58

)

 

 

(1

)

 

 

(50

)

Total other income (expense), net

 

 

6,951

 

 

 

713

 

 

 

12,486

 

 

 

1,767

 

Net loss and comprehensive loss

 

$

(18,902

)

 

$

(11,613

)

 

$

(35,836

)

 

$

(20,284

)

Cumulative redeemable convertible preferred stock dividends

 

 

 

 

 

(3,776

)

 

 

 

 

 

(7,510

)

Net loss attributable to common stockholders

 

$

(18,902

)

 

$

(15,389

)

 

$

(35,836

)

 

$

(27,794

)

Net loss per share, basic and diluted

 

$

(0.28

)

 

$

(3.93

)

 

$

(0.63

)

 

$

(7.15

)

Weighted average shares of common stock outstanding, basic and diluted

 

 

66,649,443

 

 

 

3,918,509

 

 

 

56,857,104

 

 

 

3,885,713

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

2


CG ONCOLOGY, INC.

Condensed Statements of Redeemable Convertible Preferred Stock and Stockholders’ Equity (Deficit)

(In thousands, except share amounts)

(unaudited)

 

 

Series A-1
Redeemable
Convertible
Preferred
Stock

 

Series B
Redeemable
Convertible
Preferred
Stock

 

Series C
Redeemable
Convertible
Preferred
Stock

 

Series D
Redeemable
Convertible
Preferred
Stock

 

Series E
Redeemable
Convertible
Preferred
Stock

 

 

 

 

 

 

 

Common Stock

 

Additional
Paid-in

 

Accumulated

 

Total
Stockholders'

 

 

Shares

 

Amount

 

Shares

 

Amount

 

Shares

 

Amount

 

Shares

 

Amount

 

Shares

 

Amount

 

 

 

 

 

 

 

Shares

 

Amount

 

Capital

 

Deficit

 

Equity (Deficit)

 

Balance as of December 31, 2022

 

5,075,000

 

$

3,570

 

 

11,973,000

 

$

10,000

 

 

73,598,283

 

$

22,000

 

 

53,271,754

 

$

47,300

 

 

112,422,700

 

$

120,000

 

 

 

 

 

 

 

 

3,842,694

 

$

 

$

3,642

 

$

(81,335

)

$

(77,693

)

Issuance of common
  stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,656

 

 

 

 

68

 

 

 

 

68

 

Stock-based compensation
   expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

179

 

 

 

 

179

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,671

)

 

(8,671

)

Balance as of March 31, 2023

 

5,075,000

 

$

3,570

 

 

11,973,000

 

$

10,000

 

 

73,598,283

 

$

22,000

 

 

53,271,754

 

$

47,300

 

 

112,422,700

 

$

120,000

 

 

 

 

 

 

 

 

3,856,350

 

$

 

$

3,889

 

$

(90,006

)

$

(86,117

)

Issuance of common
  stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

183,790

 

 

 

 

165

 

 

 

 

165

 

Stock-based compensation
   expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

177

 

 

 

 

177

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,613

)

 

(11,613

)

Balance as of June 30, 2023

 

5,075,000

 

$

3,570

 

 

11,973,000

 

$

10,000

 

 

73,598,283

 

$

22,000

 

 

53,271,754

 

$

47,300

 

 

112,422,700

 

$

120,000

 

 

 

 

 

 

 

 

4,040,140

 

$

 

$

4,231

 

$

(101,619

)

$

(97,388

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A-1
Redeemable
Convertible
Preferred
Stock

 

Series B
Redeemable
Convertible
Preferred
Stock

 

Series C
Redeemable
Convertible
Preferred
Stock

 

Series D
Redeemable
Convertible
Preferred
Stock

 

Series E
Redeemable
Convertible
Preferred
Stock

 

Series F
Redeemable
Convertible
Preferred
Stock

 

 

 

Common Stock

 

Additional
Paid-in

 

Accumulated

 

Total
Stockholders'

 

 

Shares

 

Amount

 

Shares

 

Amount

 

Shares

 

Amount

 

Shares

 

Amount

 

Shares

 

Amount

 

Shares

 

Amount

 

 

 

Shares

 

Amount

 

Capital

 

Deficit

 

Equity (Deficit)

 

Balance as of December 31, 2023

 

5,075,000

 

$

3,570

 

 

11,973,000

 

$

10,000

 

 

73,598,283

 

$

22,000

 

 

53,271,754

 

$

47,300

 

 

112,422,700

 

$

120,000

 

 

81,587,937

 

$

105,020

 

 

 

 

5,222,283

 

$

 

$

6,842

 

$

(129,942

)

$

(123,100

)

Conversion of redeemable convertible preferred stock

 

(5,075,000

)

 

(3,570

)

 

(11,973,000

)

 

(10,000

)

 

(73,598,283

)

 

(22,000

)

 

(53,271,754

)

 

(47,300

)

 

(112,422,700

)

 

(120,000

)

 

(81,587,937

)

 

(105,020

)

 

 

 

38,413,909

 

 

4

 

 

307,886

 

 

 

 

307,890

 

Issuance of common
   stock in connection
   with an initial public
   offering, net of
   issuance costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,000,000

 

 

3

 

 

399,562

 

 

 

 

399,565

 

Issuance of common
  stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60

 

 

 

 

 

 

 

 

 

Stock-based compensation
  expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,517

 

 

 

 

1,517

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16,934

)

 

(16,934

)

Balance as of March 31, 2024

 

 

$

 

 

 

$

 

 

 

$

 

 

 

$

 

 

 

$

 

 

 

$

 

 

 

 

66,636,252

 

$

7

 

$

715,807

 

$

(146,876

)

$

568,938

 

Issuance of common
  stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,600

 

 

 

 

77

 

 

 

 

77

 

Stock-based compensation
  expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,246

 

 

 

 

2,246

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(18,902

)

 

(18,902

)

Balance as of June 30, 2024

 

 

$

 

 

 

$

 

 

 

$

 

 

 

$

 

 

 

$

 

 

 

$

 

 

 

 

66,659,852

 

$

7

 

$

718,130

 

$

(165,778

)

$

552,359

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

3


CG ONCOLOGY, INC.

Condensed Statements of Cash Flows

(In thousands)

(unaudited)

 

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

Operating Activities

 

 

 

 

 

 

Net loss

 

$

(35,836

)

 

$

(20,284

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

11

 

 

 

8

 

Amortization of loan fees

 

 

 

 

 

7

 

Final payment amortization

 

 

 

 

 

709

 

Success fee amortization

 

 

 

 

 

13

 

Stock-based compensation expense

 

 

3,763

 

 

 

356

 

Accretion of discount on short-term investments

 

 

(4,665

)

 

 

(257

)

Non-cash lease expense

 

 

(13

)

 

 

17

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Prepaid expenses and other current assets

 

 

(4,444

)

 

 

(307

)

Accounts receivable - other

 

 

(90

)

 

 

 

Other assets

 

 

(34

)

 

 

 

Accounts payable

 

 

1,249

 

 

 

40

 

Accrued expenses and other current liabilities

 

 

(2,073

)

 

 

926

 

Net cash used in operating activities

 

 

(42,132

)

 

 

(18,772

)

Investing Activities

 

 

 

 

 

 

Proceeds from sales and maturities of short-term investments

 

 

315,991

 

 

 

135,711

 

Purchases of short-term investments

 

 

(659,639

)

 

 

(111,047

)

Purchases of property and equipment

 

 

(26

)

 

 

(6

)

Net cash (used in) provided by investing activities

 

 

(343,674

)

 

 

24,658

 

Financing Activities

 

 

 

 

 

Proceeds from initial public offering, net of issuance costs

 

 

406,410

 

 

 

 

Payments of success fee or long-term debt

 

 

(365

)

 

 

(16,223

)

Proceeds from exercise of common stock options

 

 

77

 

 

 

233

 

Deferred offering costs

 

 

(3,424

)

 

 

 

Net cash provided by (used in) financing activities

 

 

402,698

 

 

 

(15,990

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

16,892

 

 

 

(10,104

)

Cash, cash equivalents and restricted cash at beginning of period

 

 

8,266

 

 

 

88,143

 

Cash, cash equivalents and restricted cash at end of period

 

$

25,158

 

 

$

78,039

 

Supplemental Disclosure of Cash Flow Information

 

 

 

 

 

 

Cash paid for interest

 

$

 

 

$

376

 

Cash paid for taxes

 

$

 

 

$

 

Supplemental Schedule of Non-cash Investing and Financing Activities:

 

 

 

 

 

 

Reclassification of 38,413,909 redeemable convertible preferred stock to 38,413,909 shares of common stock

 

$

307,890

 

 

$

 

Reclassification of deferred offering costs

 

$

6,845

 

 

$

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

4


CG ONCOLOGY, INC.

Notes to Condensed Financial Statements

(Unaudited)

1. Description of Business and Basis of Presentation

Description of Business

CG Oncology, Inc. (the Company) is a late-stage clinical biopharmaceutical company focused on developing and commercializing its product candidate, cretostimogene grenadenorepvec, for patients with bladder cancer. The Company is at a clinical stage and does not project to generate significant revenues if and until the U.S. Food and Drug Administration (FDA) approves its product candidate, cretostimogene, and the Company is able to commercialize this product candidate.

On January 11, 2024, the Company’s board of directors approved a 1-for-9.535 reverse stock split of its issued and outstanding common stock and stock option awards which was effected on January 16, 2024. All issued and outstanding shares of common stock, stock option awards and per share data have been adjusted in these condensed financial statements, on a retrospective basis, to reflect the reverse stock split for all periods presented. The par value of the common stock and preferred stock was not adjusted as a result of the reverse stock split.

The shares of common stock underlying outstanding stock options and other equity instruments were proportionately reduced and the respective exercise prices, if applicable, were proportionately increased in accordance with the terms of the agreements governing such securities. In addition, the conversion ratios for each series of the Company’s redeemable convertible preferred stock, which automatically converted into shares of common stock upon the closing of the offering, were proportionally adjusted. Stockholders entitled to fractional shares as a result of the reverse stock split received a cash payment in lieu of receiving fractional shares.

On January 29, 2024, the Company completed the closing of its initial public offering (IPO) of 20,000,000 common shares at a price of $19.00 per share. Additionally, the underwriters exercised their option to purchase an additional 3,000,000 at a price of $19.00 per share. The common shares began trading on the Nasdaq Global Market on January 25, 2024, under the symbol "CGON". The Company received net proceeds of $399.6 million, after deducting discounts and commissions and other offering expenses. In addition, as a result of its IPO, the Company’s redeemable convertible preferred stock converted into common stock concurrently with the IPO.

Basis of Presentation

The accompanying unaudited condensed financial statements as of June 30, 2024 and for the three and six months ended June 30, 2024 and 2023 have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) for interim financial information and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (SEC). Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. Because all of the disclosures required by U.S. GAAP for complete financial statements are not included herein, these unaudited condensed financial statements and the notes accompanying them should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2023 included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023 (2023 Annual Report). In the opinion of management, the interim financial statements reflect all adjustments, which include only normal and recurring adjustments, considered necessary for a fair statement of the interim periods.

Liquidity and Management’s Plans

As of June 30, 2024, the Company had approximately $552.9 million of cash, cash equivalents and marketable securities and working capital of approximately $552.0 million. The Company has a relatively limited operating history, and the revenue and income potential of the Company’s business and market are unproven. The Company has experienced net losses and negative cash flows from operations since its inception and, as of June 30, 2024, the Company had an accumulated deficit of $165.8 million. During the three and six months ended June 30, 2024, the Company incurred net losses of $18.9 million and $35.8 million, respectively, and negative cash flows from operations of $42.1 million during the six months ended June 30, 2024. The Company will continue to incur significant costs and expenses related to its ongoing operations until it successfully develops, obtains regulatory approval, and gains market acceptance of a product candidate and achieves a level of revenues adequate to support the Company’s operations.

2. Summary of Significant Accounting Policies

The Company’s significant accounting policies are disclosed in the audited financial statements appearing in its 2023 Annual Report.

5


CG ONCOLOGY, INC.

Notes to Condensed Financial Statements

(Unaudited)

Deferred Offering Costs

The Company capitalizes as deferred offering costs all direct and incremental legal, professional, accounting and other third-party fees incurred in connection with the Company’s IPO. Upon the completion of the IPO in January 2024, the total deferred offering costs were reclassified to additional paid-in capital on the condensed balance sheets.

Classification of Redeemable Convertible Preferred Stock

Classification of the Company’s Series A-1, B, C, D, E and F redeemable convertible preferred stock as of December 31, 2023 was being treated as mezzanine equity and not as part of stockholders’ equity (deficit) because the holders of such shares had liquidation rights in the event of a deemed liquidation that, in certain situations, were not solely within the control of the Company and would have required the redemption of the then-outstanding redeemable convertible preferred stock. In addition, all of the Company’s redeemable convertible preferred stock was redeemable with the passage of time on or after July 28, 2028, by class and if requested by a requisite majority of each class. As a result of the Company’s IPO, the Company’s redeemable convertible preferred stock converted into common stock concurrently with the IPO.

Recently Issued Accounting Standards

Accounting standards not listed below were assessed and determined not to be applicable or are expected to have minimal impact on the Company’s condensed financial statements.

In November 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The guidance includes the requirements that a public entity disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, the title and position of the chief operating decision maker, and an explanation of how the chief operating decision maker uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. The guidance also requires that a public entity that has a single reportable segment provide all the disclosures required by the guidance and all existing segment disclosures in Accounting Standards Codification (ASC) 280, Segment Reporting. The guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. A public entity should apply the amendments in the guidance retrospectively to all prior periods presented in the financial statements. Upon transition, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. The Company is currently evaluating the impact that this guidance may have on its financial statements.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The guidance includes the requirement that public business entities, on an annual basis, disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5% of the amount computed by multiplying pretax income (or loss) by the applicable statutory income tax rate). It also requires that all entities disclose, on an annual basis, the amount of income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes and the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5% of total income taxes paid (net of refunds received) and requires that all entities disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign and income tax expense (or benefit) from continuing operations disaggregated by federal (national), state, and foreign. Lastly, the guidance eliminates the requirement for all entities to disclose the nature and estimate of the range of the reasonably possible change in the unrecognized tax benefits balance in the next 12 months or make a statement that an estimate of the range cannot be made. The guidance is effective for the Company for annual periods beginning after December 15, 2025. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The guidance should be applied on a prospective basis. Retrospective application is permitted. The Company is currently evaluating the impact that this guidance may have on its financial statements.

6


CG ONCOLOGY, INC.

Notes to Condensed Financial Statements

(Unaudited)

3. Fair Value Measurements

The following tables present the financial instruments carried at fair value on a recurring basis as of June 30, 2024 and December 31, 2023, respectively, in accordance with the ASC 820, Fair Value Measurement (ASC 820) hierarchy (in thousands):

 

 

 

Fair Value Measurements at June 30, 2024

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

25

 

 

$

 

 

$

 

 

$

25

 

Marketable securities

 

$

 

 

$

527,722

 

 

$

 

 

$

527,722

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

8,240

 

 

$

 

 

$

 

 

$

8,240

 

Marketable securities

 

$

 

 

$

179,408

 

 

$

 

 

$

179,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Success fee liability

 

$

 

 

$

 

 

$

365

 

 

$

365

 

 

The Company’s cash equivalents represent deposits in a short-term U.S. Treasury money market fund quoted in an active market and were classified as a Level 1 fair value measurement. Marketable securities represent fixed income securities (U.S. treasury bills) with original maturities greater than 90 days and were classified as a Level 2 fair value measurement. As of June 30, 2024 and December 31, 2023, the amortized cost of the Company's available for sale marketable securities approximated their fair value. There was no material realized or unrealized gains or losses, either individually or in the aggregate.

The success fee liability associated with the Loan and Security Agreement (the Loan Agreement) the Company entered into in January 2021 was classified as a Level 3 fair value measurement, due to the use of unobservable inputs. On March 5, 2024, the Company paid $0.4 million for the success fee. See Note 10 for additional information on the success fee.

There were no transfers between Level 1 and Level 2 of the fair value hierarchy during the three and six months ended June 30, 2024 and the year ended December 31, 2023.

 

4. Accrued Expenses and Other Current Liabilities

The components of accrued expenses and other current liabilities as of June 30, 2024 and as of December 31, 2023 were as follows (in thousands):

 

 

 

June 30, 2024

 

 

December 31, 2023

 

External research and development expenses

 

$

3,893

 

 

$

6,164

 

Personnel-related expenses

 

 

2,520

 

 

 

2,822

 

Professional fees

 

 

581

 

 

 

341

 

Deferred offering costs

 

 

 

 

 

1,017

 

Other

 

 

131

 

 

 

99

 

Total accrued expenses and other current liabilities

 

$

7,125

 

 

$

10,443

 

 

5. Commitments and Contingencies

Operating Leases

As of June 30, 2024 and December 31, 2023, the Company had two operating leases, in which the Company was the lessee for office space. As of June 30, 2024 and December 31, 2023, the lease terms were through 2025 and 2026. The Company had no finance leases as of June 30, 2024 and December 31, 2023.

7


CG ONCOLOGY, INC.

Notes to Condensed Financial Statements

(Unaudited)

The components of lease expense as of June 30, 2024 and 2023 were as follows (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Lease cost

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

$

35

 

 

$

60

 

 

$

96

 

 

$

121

 

Total lease cost

 

$

35

 

 

$

60

 

 

$

96

 

 

$

121

 

Other information

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities, included in operating cash flows

 

$

45

 

 

$

45

 

 

$

103

 

 

$

102

 

Weighted-average remaining lease term

 

 

1.63

 

 

 

2.59

 

 

 

1.63

 

 

 

2.59

 

Weighted-average discount rate

 

 

1.63

%

 

 

1.63

%

 

 

1.63

%

 

 

1.63

%

 

Maturities of lease liabilities as of June 30, 2024 were as follows (in thousands):

 

2024

 

$

120

 

2025

 

 

187

 

2026

 

 

52

 

Total lease payment

 

 

359

 

Less: amount representing imputed interest

 

 

(4

)

Total future minimum lease obligations

 

$

355

 

 

Legal Proceedings

A liability for loss contingencies arising from claims, assessments, litigation, fines, penalties, and other sources is recorded in the condensed financial statements if it is determined that it is probable that a loss has been incurred, and that the amount (or range) of the loss can be reasonably estimated.

On March 4, 2024, a complaint was filed against the Company in the Superior Court of the State of Delaware by ANI Pharmaceuticals, Inc. seeking a declaratory judgment that an assignment and technology transfer agreement between the Company and ANI, dated November 15, 2010, obligates the Company to pay ANI a royalty on certain "net sales" of cretostimogene. The Company disputes the allegations raised in the case and is vigorously defending the matter.

Indemnification

In the ordinary course of business, the Company may provide indemnification of varying scope and terms to vendors, lessors, business partners, and other parties with respect to certain matters including, but not limited to, losses arising out of breach of such agreements or from intellectual property infringement claims made by third parties. In addition, the Company has entered into indemnification agreements with officers and members of its board of directors that will require the Company, among other things, to indemnify them against certain liabilities that may arise by reason of their status or service as directors or officers. As of June 30, 2024, the Company had not experienced any losses related to these indemnification obligations, and no claims with respect thereto were outstanding.

8


CG ONCOLOGY, INC.

Notes to Condensed Financial Statements

(Unaudited)

6. License and Collaboration Agreements

Lepu Biotech Co., Ltd.

In March 2019, the Company entered into a development and license agreement with Lepu for cretostimogene (the Lepu License Agreement). Under the terms of the Lepu License Agreement, the Company granted to Lepu an exclusive license to develop, manufacture and commercialize cretostimogene and/or DDM to treat and/or prevent cancer in mainland China, including Hong Kong and Macau (the Lepu Territory). The Company is obligated to use commercially reasonable efforts to supply Lepu with its requirements of cretostimogene and DDM for its development activities at Lepu’s cost and to periodically provide Lepu with manufacturing documentation and, at Lepu’s cost, reasonably requested assistance related to the manufacture of clinical and, if applicable, commercial supplies of cretostimogene and DDM. The Company determined that control of the license was transferred to Lepu on March 2019 upon execution of the contract.

Lepu paid to the Company a one-time upfront payment of $4.5 million and is obligated to make regulatory milestone payments of up to $2.5 million and commercial milestone payments of up to $57.5 million. The Company is entitled to receive a high single-digit royalty on net sales of cretostimogene and/or DDM sold in the Lepu Territory, subject to a specified reduction. Lepu’s royalty obligations will expire upon termination of the Lepu License Agreement.

The Company assessed the Lepu License Agreement in accordance with ASC 606, Revenue Recognition (ASC 606) and determined that the performance obligation is comprised solely of the license grant to Lepu. The Company determined the transaction price was $4.5 million and recorded the entire amount upon transfer of control of the functional intellectual property license rights in 2019. The Company evaluated the provision of manufacturing activities related to clinical and commercial supply of the licensed products and concluded that the manufacturing activities were not performance obligations as the terms do not provide a material right to Lepu.

Future milestone payments are fully contingent as the risk of significant revenue reversal will only be resolved depending on future regulatory approval and sales level outcomes. The Company will re-evaluate the likelihood of achieving future milestones at the end of each reporting period.

The sales-based royalty fee is considered variable consideration and will be recognized as revenue as such sales occur. The sales-based royalty fee qualifies for the royalty constraint exception and does not require an estimate of the future transaction price.

The Company recorded zero development income for the three months ended June 30, 2024 and 2023. The Company recorded $0.5 million and zero in development income for the six months ended June 30, 2024 and 2023, respectively.

Kissei Pharmaceutical Co., Ltd.

In March 2020, and amended as of September 2022, the Company entered into a license and collaboration agreement with Kissei (the Kissei License Agreement). Under the terms of the Kissei License Agreement, the Company granted to Kissei an exclusive license to certain intellectual property rights in Bangladesh, Bhutan, Brunei, Cambodia, India, Indonesia, Japan, South Korea, Laos, Malaysia, Myanmar, Nepal, Pakistan, Palau, Philippines, Singapore, Sri Lanka, Taiwan, Thailand and Vietnam (the Kissei Territory), for Kissei to develop and commercialize, but not manufacture, cretostimogene in combination with DDM (the Licensed Product) for all uses in oncology indications for which marketing approval is being sought. Under the Kissei Agreement, the Company and Kissei agree to use commercially reasonable efforts to collaborate on clinical development activities in the Kissei Territory and each party is responsible for conducting the applicable activities pursuant to an agreed development plan. Kissei is responsible for the costs of developing the Licensed Product in the Kissei Territory, and the Company is responsible for the costs of developing the Licensed Product outside the Kissei Territory (Global Development), provided that Kissei is responsible for a low-double digit percentage and the Company is responsible for a high-double digit percentage of the cost of development activities that cannot be attributed solely to the Kissei Territory or outside the Kissei Territory. The Company is obligated to supply and Kissei will exclusively purchase its clinical and commercial requirements of Licensed Product from the Company. Kissei is responsible for commercializing the Licensed Product in the Kissei Territory and is obligated to use commercially reasonable efforts to seek regulatory approval for and commercialize at least one Licensed Product in a specified indication. Until a certain period of time has passed after the first regulatory approval of the Licensed Product, the Company is prohibited from commercializing certain competing products worldwide and Kissei is prohibited from researching, developing or commercializing certain competing products worldwide.

9


CG ONCOLOGY, INC.

Notes to Condensed Financial Statements

(Unaudited)

Under the terms of the Kissei License Agreement, the Company received a $10.0 million one-time upfront payment and, in connection with entry into this agreement, Kissei purchased $30.0 million worth of Series D redeemable convertible preferred stock as part of the Company’s Series D financing. Kissei is obligated to make development and regulatory milestone payments to the Company of up to $33.0 million and commercial milestone payments of up to $67.0 million. The Company has agreed to pay Kissei a royalty on net sales of Licensed Product outside the Kissei Territory and outside the Lepu Territory (as described above), including on any U.S. sales, in a low-single digit percentage, subject to certain capped reductions. The Company is entitled to receive a royalty on net sales of Licensed Product in the Kissei Territory in the mid-twenties percentage, subject to certain capped reductions. Also, Kissei has the right to offset the royalty payments due to the Company with respect to the cost for the supply of Licensed Product sold by the Company to Kissei, and to indefinitely carryforward credits for any excess supply amounts paid over royalty amounts owed in a given quarter. The Company is entitled to receive a specified minimum percentage of royalties on net sales of a given Licensed Product in a given country and a given quarter, unless, if for such Licensed Product in such country and such quarter, Kissei has taken the maximum allowable reductions and the ratio of the cost for the supply of Licensed Product to the sales price for Licensed Product exceeds a low-double digit percentage threshold, then the Company shall receive no royalties on the net sales of such Licensed Product in such country and such quarter. Kissei’s and the Company’s royalty obligations will expire on a Licensed Product-by-Licensed Product and country-by-country basis on the later of twelve years from the date of first commercial sale of such Licensed Product in such country or when there is no longer a valid patent claim covering such Licensed Product in such country.

The Kissei Agreement will expire on a Licensed Product-by-Licensed Product and country-by-country basis when there is no remaining royalty or milestone payment obligation due to a party with respect to such Licensed Product in such country. Following expiration of the Kissei Agreement in its entirety, the licenses the Company granted to Kissei will become non-exclusive, fully-paid royalty-free and irrevocable and Kissei will have the right to negotiate directly with the Company's product suppliers for the direct supply of Licensed Product to Kissei. The Kissei Agreement may be terminated either by Kissei or by the Company in the event of an uncured material breach by the other party or in the event the other party becomes subject to specified bankruptcy, insolvency or similar circumstances. In addition, the Company have the right to terminate the Kissei Agreement in the event that Kissei commences a legal action challenging the validity, enforceability or scope of any licensed patents under the Kissei Agreement. Kissei may terminate the Kissei Agreement at will upon specified written notice. Additionally, Kissei may terminate the Kissei Agreement for the Company's willful and malicious misconduct that results in substantial and irreparable harm to the commercial value of the Licensed Products in the Kissei Territory and upon any such termination, the licenses the Company granted to Kissei will become royalty-free and fully paid-up and Kissei will have the right to negotiate directly with the Company's contract manufacturing organizations for the supply of Licensed Product. Upon termination of the Kissei Agreement for any other reason all rights and licenses granted to Kissei to develop and commercialize the product under the Kissei Agreement will terminate, subject to certain rights to sell existing inventory of Licensed Products by Kissei and its sublicensees. Upon termination of the Kissei Agreement for Kissei’s breach, any sublicenses granted by Kissei may, upon the Company’s discretion, continue.

The Company evaluated the Kissei Agreement to determine whether it is a collaborative arrangement in the scope of ASC 808, Collaborative Arrangements (ASC 808). The Company concluded the Kissei Agreement is a collaborative agreement under ASC 808, as the Kissei Agreement involves a joint operating activity, each party is an active participant in the activities related to the Kissei Agreement, and both parties are exposed to significant risks and rewards dependent upon the commercial success of the activities related to the Kissei Agreement.

The Company determined the Kissei Agreement contained two material components: (i) an exclusive license granted to Kissei to certain intellectual property rights in the Kissei Territory, for Kissei to develop and commercialize, but not manufacture, the Licensed Product for all uses in oncology; and (ii) the parties’ participation in the Global Development of the Licensed Product. The Company used the criteria specified in ASC 606 to determine which of the components of the Kissei Agreement are performance obligations with a customer and concluded Kissei is the Company’s customer for the license and related activities in the Kissei Territory under ASC 606. The Global Development activities under the agreement does not present a transaction with a customer and the payments received by the Company for Global Development activities, including manufacturing, will be accounted for as a reduction of related expenses.

10


CG ONCOLOGY, INC.

Notes to Condensed Financial Statements

(Unaudited)

The Company evaluated the Kissei Territory specific license and related activities under ASC 606, as these transactions are considered transactions with a customer, and identified two material promises at the outset of the Kissei License Agreement, which consists of the following: (1) the exclusive license and (2) the manufacturing activities related to development and commercial supply of the Licensed Product in the Kissei Territory. The Company further evaluated the material promise associated with manufacturing activities related to development and commercial supply of the Licensed Products in the Kissei Territory. Given Kissei is not obligated to purchase any minimum amount or quantities of the development and commercial supply from the Company, the Company concluded, for the purpose of ASC 606, the provision of manufacturing activities related to development and commercial supply of the Licensed Product in the Kissei Territory was an option but not a performance obligation of the Company at the inception of the Kissei Agreement and will be accounted for if and when exercised. The Company also concluded there is no separate material right in connection with the development and commercial supply of the licensed product, as the expected pricing was not issued at a significant and incremental discount. Therefore, the manufacturing activities were excluded as performance obligation at the outset of the arrangement.

The Company evaluated the license under ASC 606 and concluded the license is a functional intellectual property license. The Company determined Kissei benefited from the license at the time of grant and, therefore, the related performance obligation was satisfied at a point in time. Additionally, the Company is entitled to development and regulatory milestones as well as sales milestones and royalties from Kissei upon future sales of the Licensed Product in the Kissei Territory. Future milestone payments are fully contingent as the risk of significant reversal will only be resolved depending on future development milestones, regulatory approval and sales level outcomes. The Company re-evaluates the likelihood of achieving future milestones at the end of each reporting period. The royalties are considered variable consideration and will be recognized as revenue as such sales occur. The sales-based royalties qualify for the royalty constrain exception and do not require an estimate of the future transaction price.

The Company recorded $0.1 million and zero in development income for the three months ended June 30, 2024 and 2023, respectively. The Company recorded $0.1 million and $0.2 million in development income for the six months ended June 30, 2024 and 2023, respectively.

7. Common Stock

The Company is authorized to issue up to 700,000,000 and 493,530,000 shares of common stock at June 30, 2024 and December 31, 2023, respectively, of which 66,659,852 and 5,222,283 shares were issued and outstanding at June 30, 2024 and December 31, 2023, respectively.

Voting, dividend and liquidation rights of the holders of the common stock are subject to and qualified by the rights, powers and preferences of the holders of the preferred stock.

Voting

Each holder of outstanding shares of common stock shall be entitled to one vote in respect of each share. The holders of outstanding shares of common stock, voting together as a single class, shall be entitled to elect one director. The number of authorized shares of common stock may be increased or decreased by the affirmative vote of a majority of the outstanding shares of common stock and preferred stock voting together as a single class.

Dividends

The holders of common stock shall be entitled to receive dividends out of funds legally available therefor at such times and in such amounts as the board of directors may determine in its sole discretion.

Liquidation Rights

Upon any voluntary or involuntary liquidation, dissolution or winding-up of the Company or deemed liquidation event of the Company, all of the remaining assets of the Company available for distribution to the stockholders shall be distributed among the holders of the common stock, pro rata based on the number of shares held by each such holder.

11


CG ONCOLOGY, INC.

Notes to Condensed Financial Statements

(Unaudited)

Reserved Shares

As of June 30, 2024, the Company reserved the following shares of common stock for issuance:

 

 

 

June 30,

 

 

 

2024

 

Stock options outstanding

 

 

6,040,339

 

Reserved for future stock option issuances

 

 

7,723,016

 

Reserved for future ESPP issuances